Pan-United 1H26: Strong 1H growth, longer runway, but valuation catches up

The 1H26 beat raises the earnings trajectory, while the upcoming Changi T5 ramp and multi-year infrastructure pipeline provide further visibility beyond the immediate cycle. With the shares having re-rated alongside the stronger fundamentals, the balance between growth and valuation is becoming more important.

Adeline Gao Yuanhui
Adeline Gao Yuanhui10 Sep 2026Views
Pan-United 1H26: Strong 1H growth, longer runway, but valuation catches up

  • Record first half, with margins widening alongside growth: 1H26 revenue rose 37% to a record SGD 549.6 million and net profit climbed 49%, lifting EBITDA margin to 11.1% from 10.2% and interim dividend by 50%.
  • Digitalisation is complementing volume in driving profitability: Operating leverage and efficiency gains from proprietary AiR Digital complemented volume growth, with real-time optimisation of scheduling, fleet deployment and resource allocation supporting margin expansion.
  • Public-sector infrastructure underpins a durable demand runway: BCA projects SGD 39–46 billion of annual construction demand over 2027–2030, while the Changi T5 ramp, which had yet to contribute in 1H26, adds another growth leg from 2H26.
  • Pricing resilience and a longer-dated pipeline strengthen the outlook: Industry-wide RMC price adjustments provide protection against cost inflation, while the Paya Lebar Air Base redevelopment and reclamation projects extend the demand runway beyond 2030.
  • HOLD, target price SGD 1.85: We raise our 2026–2028E EPS estimates and retain a 15x fair P/E on revised 2028E EPS, implying 8.6% upside from SGD 1.70; the stronger earnings trajectory supports the higher target price, while the recent re-rating brings valuation closer to fair value.

Company Update

Pan-United Corporation (SGX: P52)

HOLD: SGD 1.85 (8.6%) 


Pan-United enters the second half of 2026 on firmer footing, with record 1H26 revenue translating into faster earnings growth and wider margins. The strong performance reflects more than resilient construction activity: Pan-United is increasingly benefiting from operating efficiencies and digitalisation, while Singapore’s sustained public-sector infrastructure spending provides a durable demand runway. With the upcoming Changi T5 ramp adding another leg to growth and a longer-dated pipeline extending well beyond 2030, the outlook remains underpinned by multiple structural growth drivers. Together, these factors point to a stronger and increasingly visible earnings trajectory for the years ahead.

Financial Updates

1H26: Record revenue, with margins widening alongside growth

For the six months ended 30 June 2026, Pan-United’s revenue rose 37% year-on-year to a record SGD 549.6 million, led by its core Singapore market, where revenue increased 38.7% to SGD 485.9 million on resilient construction activity.

The strong top-line growth translated into faster earnings growth. EBITDA increased 48% to SGD 60.8 million from SGD 41.1 million a year earlier, lifting the EBITDA margin to 11.1% from 10.2%. Net profit attributable to shareholders rose 49% to SGD 30.6 million, while basic EPS increased to 4.38 cents from 2.95 cents. Reflecting the stronger earnings performance, the board raised its interim dividend by 50% to 1.5 cents.

Table 1: Pan-United 1H2026 financial summary

Key financial metric (SGD million unless stated)

1H2025

1H2026

YoY

Revenue

401.1

549.6

37.00%

Gross profit

98

135.4

38.10%

Gross margin

24.40%

24.60%

+0.2pp

EBITDA

41.1

60.8

48.00%

EBITDA margin

10.20%

11.10%

+0.8pp

Net profit (attributable to shareholders)

20.6

30.6

48.60%

Basic EPS (S cents)

2.95

4.38

48.50%

Interim dividend (S cents)

1

1.5

50.00%

Source: Pan-United 1H2026 results, iFAST compilations.
Data as of 30 June 2026.

The margin expansion points to continued operating leverage and efficiency gains from Pan-United’s proprietary AiR Digital platform, an in-house AI system that optimises scheduling, fleet deployment and resource allocation in real time. Management attributed the earnings improvement to higher revenue and operational efficiencies, suggesting that digitalisation is increasingly complementing volume growth in driving profitability.

The Group remained in a net cash position at end-1H26, with net asset value per share of 42.3 cents. It also continued to return capital to shareholders, repurchasing 1,317,700 shares for SGD 1.94 million during the half.

Against this backdrop, the earnings improvement remained broad-based, although two cost pressures were evident beneath the headline numbers. Staff costs rose 43% year-on-year, outpacing revenue growth, as the Group increased headcount ahead of its Jurong capacity expansion. Meanwhile, the effective tax rate rose to 24.5% from 22.1%, reflecting a higher deferred-tax charge as accelerated capital allowances on the expanded asset base unwound. Neither materially altered the strong underlying earnings trajectory in 1H26.

Outlook

Public-sector infrastructure underpins a durable demand runway through 2030

The more important question is whether this demand is durable, and the pipeline points to sustained construction activity beyond 2026. The Building and Construction Authority (BCA) projects total construction demand of SGD 39–46 billion per annum over 2027–2030, maintaining a structurally elevated level well above pre-COVID norms, following an expected SGD 47–53 billion in 2026.

Importantly for a ready-mixed concrete (RMC) producer, the most concrete-intensive segment is leading the cycle. Civil-engineering demand is forecast to reach a record SGD 11.6–13.4 billion in 2026, up from SGD 9.3 billion in 2025, while public-sector projects are expected to account for around 55% of total construction demand. This provides a more stable demand base than a predominantly private-sector cycle would imply.

The pipeline is also broad across the sectors most relevant to concrete consumption. Transport infrastructure includes the Cross Island Line and Jurong Region Line, both of which are under construction; healthcare projects include the new Tengah General and Community Hospital and the ongoing redevelopment of the National University Hospital; while climate-resilience infrastructure includes the Tuas Water Reclamation Plant under Deep Tunnel Sewerage System Phase 2 and the second phase of the Integrated Waste Management Facility.

Pan-United is also positioned to capture this demand through its secured project pipeline, with Changi T5 providing a significant near-term growth driver. Revenue recognition is expected to begin in 2H26 and ramp up over the multi-year construction period, with T5 identified as a key demand driver for both 2026 and the 2027–2030 medium term as further packages are progressively awarded. Pan-United’s 37% first-half revenue growth was therefore achieved before T5 began contributing, providing further support for the Group’s growth trajectory as the project ramps up. As Singapore’s RMC market leader, Pan-United is well positioned to benefit from the sustained public-sector construction pipeline.

Transparent, industry-wide pricing supports margin resilience

A recurring concern for materials producers is whether rising input and energy costs will erode margins. Pan-United’s 1H26 results provide some reassurance: margins widened despite an increase in staff costs and elevated energy prices, as higher costs were recovered through industry-wide RMC price adjustments rather than fully absorbed by producers. The mechanism is supported by pricing transparency, with the BCA publishing monthly market prices for ready-mixed concrete and other key construction materials. This provides a visible reference point for the industry, allowing price adjustments to be recognised as market-wide movements rather than supplier-specific increases.

Combined with Pan-United’s roughly 40% market share and the efficiency gains from AiR Digital, this pricing framework provides a degree of protection against cost inflation. As a result, higher input costs do not necessarily translate into margin compression, while operational efficiencies can provide further scope for margin expansion as volumes grow.

Beyond 2030: a longer-dated infrastructure runway

While the current construction outlook extends through 2030, Singapore’s longer-dated infrastructure and land-development pipeline provides visibility well beyond the BCA’s medium-term forecast horizon. This includes major redevelopment and reclamation projects that could support construction activity well into the 2030s and beyond.

Management highlighted the redevelopment of Paya Lebar Air Base, which is expected to free up around 800 hectares of land from the 2030s for a new town, beginning with the Defu neighbourhood and ultimately accommodating an estimated 150,000 homes. At the 2026 National Day Rally, Prime Minister Lawrence Wong also outlined a longer-term reclamation-led development agenda, including a new western island formed by merging several islands south of Jurong Island to accommodate new industries and power infrastructure, the Long Island development along the East Coast, and a feasibility study into undersea tunnels to Pulau Tekong.

These projects are particularly relevant to Pan-United given the heavy use of aggregates and concrete in land reclamation, infrastructure and large-scale development. While their contribution lies further ahead and remains subject to project timelines and execution, they extend the potential demand runway beyond the current construction cycle and reinforce the structural depth of Singapore’s infrastructure pipeline.

Beyond Singapore, regional operations in Malaysia and Vietnam provide additional diversification. GDP growth reached 5.6% and 8.2%, respectively, in 1H26, while Vietnam’s construction sector grew 9.5%. Together with continued capital-return discipline, these provide additional support to Pan-United’s longer-term growth outlook.

Valuation

We incorporate the 1H26 actuals, the higher tax and staff-cost base, and the phasing of Changi T5 into our forecasts, raising our 2026–2028E EPS estimates. We retain our 15x fair P/E multiple, applied to revised 2028E EPS of 12.3 cents, which yields a target price of SGD 1.85, up from SGD 1.73. This implies 8.6% upside from the current price of SGD 1.70.

We move our rating to Hold from Accumulate. The stronger earnings trajectory supports the higher target price, while the structural drivers of digitalisation, pricing power and a multi-year public-sector pipeline remain intact. However, following the recent share-price increase, much of the valuation gap has narrowed, leaving relatively limited near-term upside. Investors who do not yet own a position may consider accumulating on share-price weakness for a more favourable entry point. Meanwhile, the approaching 3% forward dividend yield provides additional income support as investors await further earnings growth.

Table 2: Pan-United earnings forecasts

Pan-United

2025A

2026E

2027E

2028E

P/E Ratio (X)

23.4

17.5

15.1

13.8

Earnings growth (%)

24.1%

33.7%

15.8%

9.6%

EPS (in SGD)

0.073

0.097

0.112

0.123

DPS (in SGD)

0.045

0.050

0.055

0.060

Dividend Yield (%)

2.65%

2.91%

3.24%

3.55%

Upside Potential Excluding Dividend

8.6%

Target Price (SGD)

1.85

Current Price (SGD)

1.7

Source: Historical data is from Bloomberg Finance L.P., Forecasted data are based on iFAST Estimates.
Data as of 7 Sept 2026

Figure 1: Pan-United share price vs earnings per share


Note

iFAST Research rating system

iFAST Research employs a five-tier rating system: Buy (material upside potential, favourable risk-return); Accumulate (moderate upside, selectively add on weakness); Hold (limited upside, maintain existing positions); Trim (upside insufficient to justify a full position, reduce exposure on strength); and Sell (material downside risk, exit position).

Declaration:

For specific disclosure, at the time of publication of this report, IFPL (via its connected and associated entities) and the analyst who produced this report hold a NIL position in the abovementioned securities.

This research report is produced under the Grant for Equity Market Singapore (“GEMS”) Scheme. iFAST Financial Pte Ltd receives financial compensation for the preparation and publication of this report. For more information regarding the GEMS scheme and its objectives, please refer to this infographic. iFAST Financial Pte Ltd maintains editorial independence regarding the analysis and conclusions presented herein.

All materials and contents found in this site are strictly for general circulation and informational purposes only and should not be considered as an offer, or solicitation, to deal in any of the funds or products found/identified in this site. While iFAST Financial Pte Ltd ("IFPL") has tried to provide accurate and timely information, there may be inadvertent delays, omissions, technical or factual inaccuracies and typographical errors. Any opinion or estimate contained in this report is made on a general basis and neither IFPL nor any of its servants or agents have given any consideration to nor have they or any of them made any investigation of the investment objective, financial situation or particular need of any user or reader, any specific person or group of persons. You should consider carefully if the products you are going to purchase are suitable for your investment objective, investment experience, risk tolerance and other personal circumstances. If you are uncertain about the suitability of the investment product, please seek advice from a financial adviser, before making a decision to purchase the investment product. Past performance is not indicative of future performance. The value of the investment products and the income from them may fall as well as rise. Opinions expressed herein are subject to change without notice. In respect of any matters arising from, or in connection with the said research analyses or research reports, recipients of the report are to contact IFPL at 10 Collyer Quay, #26-01 Ocean Financial Centre Building, Singapore 049315, or by telephone at +65 6557 2853. Where the report contains research analyses or research reports from a foreign research house and if the recipient of such research analyses or research reports is not an accredited investor, expert investor, institutional investor or an ex-accredited investor, IFPL accepts legal responsibility for the contents of such analyses or reports to such persons only to the extent as required by law. Please note that only certain security(ies) herein are available to all investors, while the rest are only available for certain persons to invest in, such as Accredited Investors (as defined in the Securities and Futures Act) or one who invests at least S$200,000 (or its equivalent currency) per transaction. To qualify as an Accredited Investor, one needs to submit a declaration form and certain relevant supporting documents, according to iFAST’s prevailing policies and procedures.

Please read our full disclaimers on the website at ( https://fsm.global/sg/policies/328125/investment-account-terms-&-conditions).

iFAST Financial Pte Ltd (IFPL) (registered address: 10 Collyer Quay #26-01 Ocean Financial Centre Singapore 049315, Telephone: 6557 2000) holds the Financial Advisers Licence issued by the Monetary Authority of Singapore ('MAS') to conduct regulated activities of advising on securities, marketing of collective investment schemes and arranging of any contract of insurance in respect of life policies, other than a contract of reinsurance and the Capital Markets Services Licence issued by the MAS to conduct regulated activities of dealing in securities and providing custodial services for securities. While IFPL has made every effort to ensure the independence of the report's contents, IFPL's nature of business is such that IFPL and its connected and associated entities together with their respective directors, officers and staff may be involved in providing dealing or investment-related services in the abovementioned securities, and have taken or may take positions in the securities mentioned in this report, and may also act as the principal for any buy or sell trades.